senatorroy ([info]senatorroy) wrote,

ASUCD Proposed Budget







Unit Name Income Expense Subsidy 2005-2006 2004-2005 Difference Transfer
Admin. General 74816 101183 26367 28,355 -1988
AS papers 0 8336 8336 8,147 189
Bike Barn 336218 336218 0 0 0
Book Exchange 15000 30629 15629 20642 -5013
Cal Aggie camp 36705 35690 0 2025 -2025
California Aggie 539000 539000 0 0 0
Campus Safety 0 0 0 12,018 -12018
Class Notes/Campus Copies 229234 229234 0 0 0
Coffee House 3330579 3330579 0 0 0
COOO 0 16607 16607 0 16607 1461
Creative Media 14500 99148 84648 74,242 10406
El Rodeo 68250 74475 6225 5,564 661
Entertainment Council 260000 319984 59984 80090 -20106
Experimental College 189650 193402 0 0 0 -3752
External Affairs Office 4900 27034 22134 27,770 -5636 1461
General Programs 0 34880 34880 46,680 -11800
Grants 0 130085 130085 128870 1215
Grants-EOP 134820 134820 0 0 0
KDVS 92500 124938 32438 28031 4407
Pathfinder 952 13632 12680 13645 -965
Picnic Day 12800 31890 19090 18914 176
Post Office 87275 87275 0 0 0
President 0 25818 25818 27,590 -1772
Project Compost 2500 14858 12358 12718 -360
Refrigerator Service 65000 38687 -26313 -31313 5000
Senate Reserves 0 12296 11450 12296 0
STS 103945 99012 0 0 0 4933
Student Advocacy 0 0 0 13828 -13828
Student Government 0 141257 141257 142298 -1041
TASS 199250 199250 0 0 0
Tipsy Taxi 26450 56255 24872 16325 8547 -4933
Turbulence 0 0 0 1588 -1588
Unitrans 3127415 3245114 0 0 0 -117699
Vice President 0 10734 10734 12287 -1553
Whole Earth Festival 79775 79775 0 0 0
TOTAL 9031534 9822095 669279 702,610 -32485  
Sources of ASUCD Income 2005-2006 2004-2005 Difference
Copy Income 30000 30000 0
Interest Income 100000 122000 -22000
Undergraduate Fees 539280 530160 9120
New Interest Income 0 20450 -20450
TOTAL 669280 702610 -33330






  • Post a new comment

    Error

  • 1 comments

[info]orwell_troll

May 26 2005, 04:55:41 UTC 7 years ago

So, what happened after budget hearings?

You got some great press in the Aggie. Kudos.
Create an Account
Forgot your login or password?
Facebook Twitter More login options
English • Español • Deutsch • Русский…